HubTools

Mortgage Calculator

PITI calculator with PMI auto-removal, biweekly payments, extra principal, affordability, refinance, points, and rent-vs-buy. 100% client-side.

What is a Mortgage Payment?

A mortgage payment is the monthly amount paid to a lender to repay a home loan — typically broken into PITI: principal, interest, taxes, and insurance, plus HOA and PMI when applicable. On a 30-year fixed loan, early payments are almost entirely interest and shift toward principal over time, so you don't cross the 50% principal mark until roughly year 20. This calculator goes well beyond the basic monthly payment: it models PMI auto-removal at 78% loan-to-value, biweekly payments, extra principal contributions, one-time lump sums, affordability based on debt-to-income ratio, refinance break-even analysis, mortgage points, and a rent-vs-buy NPV comparison. Everything runs in your browser. Comparing financing options? Use the Loan Calculator. Building the down payment? Plan it with the Budget Calculator.
Mortgage Details
Home Price
Down Payment
%
Interest Rate
%
Loan Term
30 years (360 months)
Payment Frequency
PMI Rate (annual)
%
Property Tax (per year)
Home Insurance (per year)
HOA (per month)
100% client-side
Monthly Payment Breakdown
Total Monthly Payment
$2,336.46
Principal & Interest
$1,769.79
Property Tax
$350.00
Insurance
$100.00
PMI
Required
$116.67
Loan Amount
$280,000.00
Total Interest
$357,124.57
Total Cost
$802,157.90
Amortization Schedule
MonthPaymentPrincipalInterestPMIBalanceLTV
1$1,886.46$253.12$1,516.67$116.67$279,746.8879.9%
2$1,886.46$254.49$1,515.30$116.67$279,492.3879.9%
3$1,886.46$255.87$1,513.92$116.67$279,236.5179.8%
4$1,886.46$257.26$1,512.53$116.67$278,979.2579.7%
5$1,886.46$258.65$1,511.14$116.67$278,720.6079.6%
6$1,886.46$260.05$1,509.74$116.67$278,460.5479.6%
7$1,886.46$261.46$1,508.33$116.67$278,199.0879.5%
8$1,886.46$262.88$1,506.91$116.67$277,936.2079.4%
9$1,886.46$264.30$1,505.49$116.67$277,671.9079.3%
10$1,886.46$265.73$1,504.06$116.67$277,406.1679.3%
11$1,886.46$267.17$1,502.62$116.67$277,138.9979.2%
12$1,886.46$268.62$1,501.17$116.67$276,870.3779.1%

How to use this tool

  1. 1
    Enter the loan terms
    On the Calculator tab, input home price, down payment, interest rate, and loan term. Down payment auto-syncs amount and percent.
  2. 2
    Add taxes, insurance, HOA, and PMI
    Enter your annual property tax, insurance, monthly HOA, and PMI rate. PMI auto-enables above 80% LTV and removes at 78%.
  3. 3
    Try extras and biweekly mode
    Open the Extra Payments panel for monthly extras or lump sums. Toggle Biweekly for the 13-payments-per-year cadence and watch the loan shorten.
  4. 4
    Check the other tabs
    Use Affordability to find your max home price, Refinance for break-even analysis, Points for rate buy-down math, and Rent vs Buy for the long-horizon comparison.
  5. 5
    Save and export
    Save up to 10 scenarios in localStorage and load them with one click. Export the full amortization schedule as CSV to spreadsheet for further analysis.

Frequently asked questions

How is my monthly mortgage payment calculated?
Monthly P&I uses the standard PMT formula: P × [r(1+r)^n] / [(1+r)^n − 1], where P is the loan amount, r is the monthly rate, and n is the total months. We add monthly property tax, homeowners insurance, HOA, and PMI to produce the full PITI.